← Back to Explore
    NoteActive

    Forced-sale exit scenarios

    Exit sensitivity scenarios showing modeled net proceeds and gain or loss under cost-basis and downside sale outcomes.

    EntrepreneurBuilder
    content:projects-sourcedatasetreal-estate

    Metadata

    Type
    Note
    Entity Type
    Standard
    Status
    Active

    Links

    Open /node/5506

    Notes

    Source Summary

    Case,Sale price ($),Net proceeds after costs & loan payoff ($),Approx cash invested after Yr1 ($),Gain/Loss vs cash invested ($) Sell at purchase price,310000. 0,40155.

    Imported Context

    Case,Sale price ($),Net proceeds after costs & loan payoff ($),Approx cash invested after Yr1 ($),Gain/Loss vs cash invested ($) Sell at purchase price,310000.0,40155.62309663903,98008.71418895322,-57853.09109231419 Sell at -10% price drop,279000.0,11635.623096639029,98008.71418895322,-86373.0910923142 Sell at -20% price drop,248000.0,-16884.37690336097,98008.71418895322,-114893.0910923142

    Provenance

    • Source file: tmp/projects/Masthope/06_Forced_Sale_Exit_Scenarios.csv
    • Source URL: tmp/projects/Masthope/06_Forced_Sale_Exit_Scenarios.csv

    Source Extracts

    • excerpt-1
      Case,Sale price ($),Net proceeds after costs & loan payoff ($),Approx cash invested after Yr1 ($),Gain/Loss vs cash invested ($) Sell at purchase price,310000.0,40155.62309663903,98008.71418895322,-57853.09109231419 Sell at -10% price drop,279000.0,11635.623096639029,98008.71418895322,-86373.0910923142 Sell at -20% price drop,248000.0,-16884.37690336097,98008.71418895322,-114893.0910923142
      Path: tmp/projects/Masthope/06_Forced_Sale_Exit_Scenarios.csv